| Property Purchase Price | 450000.00 | | | | | | | | Deposit | 10.00% | 45000 | | | | | 45000 | | S&P | | | | | Legal Fee | | | | | 1) First RM 150000 | 1.00% | 1500 | | | 2) Next 850000 | 0.70% | 2100 | | | 3) Next RM 2,000,000 | 0.60% | 0 | | | 4) Next RM 2,000,000 | 0.50% | 0 | | | 5) Next RM 2,500,000 | 0.40% | 0 | | | 6) Excess RM 7,500,000 | Negotiable (not exceeding 0.4%) | 0 | | | Discount | 0.00% | 0 | | | | | 3600 | | | | | | Stamp Duty | | | | | 1) First RM 100,000 | 1.00% | 1000 | | | 2) Next RM 400,000 | 2.00% | 7000 | | | 3) Exceed RM 500,000 | 3.00% | 0 | | | 1st time Residential Buyer Discount | 0.00% | 0 | | | | | 8000 | | | | | | Private Caveat | | | 770 | | Miscellaneous Fees | | | 979 | | | | | | | | | | Loan Amount | 405000.00 | | | | | | | | Loan Agreement | | | | | Legal Fee | | | | | 1) First RM 150000 | 1.00% | 1500 | | | 2) Next 850000 | 0.70% | 1785 | | | 3) Next RM 2,000,000 | 0.60% | 0 | | | 4) Next RM 2,000,000 | 0.50% | 0 | | | 5) Next RM 2,500,000 | 0.40% | 0 | | | 6) Excess RM 7,500,000 | Negotiable (not exceeding 0.4%) | 0 | | | Discount | 0.00% | 0 | | | | | 3285 | | | | | | Stamp Duty | 0.50% | 2025 | | | 1st time Residential Buyer Discount | 0.00% | 0 | | | | | 2025 | | | | | | Private Caveat | | | 770 | | Miscellaneous Fees | | | 2395.8 | | | | | | Valuation Fees | | | | | 1) First RM 100000 | 0.25% | 250 | | | 2) Next up to RM 2,000,000 | 0.20% | 700 | | | 3) Next up to RM 7,000,000 | 0.17% | 0 | | | | | 950 | | Others | | | | | Insurance - MRTA | | | 0 | | Insurance - MLTA | | | 0 | | Renovation | | | 0 | | Houseowner Fire Insurance | | | 0 | | Quit Rent | | | 0 | | Assessment | | | 0 | | Electricity Utility Deposits | | | 0 | | Water Utility Deposits | | | 0 | | Phone Line Deposits | | | 0 | | Broadband Internet Deposits | | | 0 | | Indah Water Deposits | | | 0 | | | | | | Cash Needed: | 67775 | | | | | | Downpayment: | 45000 | | Fees: | 22775 |
|